Hollsteen
← UMC

Free cash flow (OCF − capex)

Flow – sum over the period · NT$B

NT$BFree cash flow (OCF − capex) · FY2016: −NT$45.1B · derived · 20-F 0001193125-18-132616 filed Apr 26, 2018Free cash flow (OCF − capex) · FY2017: NT$8.2B · derived · 20-F 0001193125-18-132616 filed Apr 26, 2018Free cash flow (OCF − capex) · FY2018: NT$31.3B · derived · 20-F 0001193125-19-117861 filed Apr 25, 2019Free cash flow (OCF − capex) · FY2019: NT$38.4B · derived · 20-F 0001193125-20-121853 filed Apr 28, 2020Free cash flow (OCF − capex) · FY2020: NT$39.4B · derived · 20-F 0001564590-21-021578 filed Apr 29, 2021Free cash flow (OCF − capex) · FY2021: NT$42.3B · derived · 20-F 0001193125-22-125284 filed Apr 28, 2022Free cash flow (OCF − capex) · FY2022: NT$65.7B · derived · 20-F 0001193125-23-119772 filed Apr 27, 2023Free cash flow (OCF − capex) · FY2023: −NT$5.5B · derived · 20-F 0001193125-24-111429 filed Apr 25, 2024Free cash flow (OCF − capex) · FY2024: NT$5.3B · derived · 20-F 0001193125-25-092142 filed Apr 24, 202565.7a5.3a−45.1aFY2016FY2024FY2022
NT$BFree cash flow (OCF − capex) · FY2019: NT$38.4B · derived · 20-F 0001193125-20-121853 filed Apr 28, 2020Free cash flow (OCF − capex) · FY2020: NT$39.4B · derived · 20-F 0001564590-21-021578 filed Apr 29, 2021Free cash flow (OCF − capex) · FY2021: NT$42.3B · derived · 20-F 0001193125-22-125284 filed Apr 28, 2022Free cash flow (OCF − capex) · FY2022: NT$65.7B · derived · 20-F 0001193125-23-119772 filed Apr 27, 2023Free cash flow (OCF − capex) · FY2023: −NT$5.5B · derived · 20-F 0001193125-24-111429 filed Apr 25, 2024Free cash flow (OCF − capex) · FY2024: NT$5.3B · derived · 20-F 0001193125-25-092142 filed Apr 24, 202565.7a5.3a38.4aFY2019FY2024FY2022
FY2022
65.7aNT$B
derived
All values (9)
PeriodValue (NT$B)Status
FY20245.3derived
FY2023−5.5derived
FY202265.7derived
FY202142.3derived
FY202039.4derived
FY201938.4derived
FY201831.3derived
FY20178.2derived
FY2016−45.1derived

CSV with all sources · Technical ID: fcf

Free cash flow = operativer Cashflow (ocf) − Investitionen in Sachanlagen (capex), beide per Kapitalflussrechnung im SEC-Filing; derived, keine firmeneigene Non-GAAP-Definition (Meta/Microsoft/Tesla definieren FCF teils abweichend).

More metrics for UMC

Income statement

Per share

Balance sheet

Cash flow

Debt and interest

Sources & calculation
Value
NT$65.7B (derived)
Period
FY2022, ended Dec 31, 2022 · fiscal-year value (12 months)
Calculation
FCF = OCF NT$145.9B − Capex NT$80.1B = NT$65.7B (OCF: 20-F 0001193125-23-119772 filed Apr 27, 2023; Capex: 20-F 0001193125-23-119772 filed Apr 27, 2023; Formel einheitlich, not die firmeneigene Non-GAAP-Definition; Einheit TWD)
Source
20-F, filed Apr 27, 2023 · 0001193125-23-119772
Confidence
0.95 – berechnet aus berichteten SEC-Werten derselben Periode (e.g. SG&A = S&M + G&A)
Basis
Währung: TWD, wie im 20-F reported (IFRS). Keine USD-Umrechnung. Nur Jahreswerte. Accounting: IFRS (ifrs-full), not US GAAP – not 1:1 mit den US-GAAP-Companies vergleichbar.

Versions

v1NT$65.7BApr 27, 202320-F 0001193125-23-119772derived · confidence 0.95 · current